5. Business Model Analysis
Revenue Models Across Layers
Layer 1: Telephony/SIP (Commodity Pricing)
Typical Pricing:- Inbound calls: 0.003-0.008/minute (India)
- Outbound calls: 0.004-0.012/minute (India)
- DID rental: $1-3/month per number (US); ₹50-150/month (India)
- Setup fees: $50-500 (often waived for volume)
- Wholesale termination: 5-15% gross margin
- Retail SIP trunks: 25-40% gross margin
- Value-added services (fraud, analytics): 60-75% gross margin
- Scale: Per-minute margin is thin ($0.002-0.008); profit requires massive volume
- Network ownership: On-net calls (Bandwidth) avoid wholesale costs
- BYOC attach: Software margins (APIs, dashboards) higher than minutes
- International routing: Cross-border calls carry 2-3× margins
| Metric | Value |
|---|---|
| Average customer: | 50,000 min/month |
| Blended rate: | $0.015/min |
| Monthly revenue: | $750 |
| COGS (termination): | $450 (60%) |
| Gross profit: | $300 (40%) |
| CAC: | $2,000 |
| Payback: | 6.7 months |
| LTV (3yr): | $10,800 |
| LTV:CAC | 5.4× |
- Bundled connectivity (Airtel, Jio) capturing network margin
- Lower CAC (inside sales vs. US field sales)
- Compliance services (DLT) as margin enhancer
Layer 2: Voice-AI Infrastructure (Usage + SaaS Hybrid)
Typical Pricing:- CPaaS voice APIs:
- $0.0125-0.04/minute (Twilio, Daily)
- $0.008-0.02/minute (Indian players)
- WebRTC infrastructure:
- $0.004-0.008/participant-minute
- $99-499/month platform fee
- Recording/transcription: $0.005-0.015/minute add-on
- API minutes: 50-65% gross margin
- Platform/SaaS: 75-85% gross margin
- Storage/transcription: 40-50% gross margin (cloud costs)
| Metric | SMB Customer | Enterprise Customer |
|---|---|---|
| Monthly minutes | 25,000 | 500,000 |
| Platform fee | $199 | $1,999 |
| Usage charges | 0.005/min) | $2,500 |
| Total MRR | $324 | $4,499 |
| Gross margin | 70% | 68% |
| CAC | $800 | $15,000 |
| Payback | 2.5 months | 3.3 months |
| LTV (3yr) | $11,664 | $161,964 |
| LTV:CAC | 14.6× | 10.8× |
- Developer-facing: Lower-touch sales vs. telco relationships
- Cloud-native: No physical infrastructure (vs. Layer 1 POPs/switches)
- Stickiness: API integration = high switching cost
- OSS core = land (free community edition)
- Managed cloud = expand ($99-999/month)
- Enterprise = harvest ($10k+/month + professional services)
Layer 3: Voice-AI Agents (Value-Based Pricing)
Typical Pricing:- Per-minute: 0.05-0.15 (India)
- Per-interaction: $0.50-2.00 (resolution-based)
- Subscription: $5k-50k/month (enterprise seat-based)
- Outcome-based: % of cost savings vs. human agents
- Gross margins: 55-75% (depends on LLM costs)
- LLM inference cost: $0.03-0.08/minute (falling 30% annually)
- TTS/STT cost: $0.01-0.03/minute
- Contribution margin: 40-60% after cloud/model costs
| Metric | Value (US Enterprise) |
|---|---|
| Customer ACV | $240,000 |
| Implementation | $80,000 (Year 1) |
| Total Year 1 | $320,000 |
| Annual usage | 2M minutes |
| Blended rate | $0.12/min |
| COGS | $0.05/min (LLM+TTS+STT+hosting) |
| Gross margin | 58% |
| CAC | $60,000 |
| Payback | 3.9 months |
| LTV (5yr) | $1.2M |
| LTV:CAC | 20× |
- Value capture: Customers pay for outcomes (deflected calls, faster resolution) not just infrastructure
- Displacement pricing: AI at 5-8/min-customers see 95%+ cost reduction
- Vertical moats: BFSI/healthcare models with compliance = higher pricing power
| Metric | India Enterprise |
|---|---|
| ACV | ₹80 lakh ($96k) |
| Minutes/year | 5M (higher volume, lower ACV) |
| Rate | ₹4/min ($0.048) |
| COGS | ₹1.5/min (cheaper LLM via local models) |
| Gross margin | 62.5% |
| CAC | ₹12 lakh ($14.4k) |
| Payback | 1.8 months (faster vs. US) |
Margin Cascade: Why Layer 3 Captures Most Value
| Layer | Gross Margin | Why | Strategic Implication |
|---|---|---|---|
| Layer 1: SIP | 25-40% | Commodity; wholesale costs high | Scale or vertical integration required |
| Layer 2: Infra | 55-70% | Developer stickiness; cloud leverage | Platform effects; land-and-expand |
| Layer 3: Agents | 55-75% | Outcome-based pricing; vertical moats | Highest value capture; defensibility |
- Capturing full 0.015 for SIP alone)
- Eliminating inter-layer revenue sharing
- Controlling latency end-to-end (competitive advantage)
- Cross-subsidizing Layer 1 commoditization with Layer 3 margins